| REVALUATION IN ORACLE FIXED ASSETS | ||||
| The asset cost is $10,000, the life is 5 years, and using straight-line depreciation. | ||||
| In Year 2, Quarter 1 you revalue the asset using a revaluation rate of 5%. | ||||
| Then in Year 4, Quarter 1 you revalue the asset again using a revaluation rate of -10% | ||||
| Period(Yr,Qtr) | Asset Cost | Depreciation Exp. | Acc. Depreciation Exp. | Revaluation Reserve |
| Yr1, Qtr1 | 10,000 | 500 | 500 | 0 |
| Qtr2 | 10,000 | 500 | 1000 | 0 |
| Qtr3 | 10,000 | 500 | 1500 | 0 |
| Qtr4 | 10,000 | 500 | 2000 | 0 |
| Sum | 2000 | |||
| Revaluation by 10%... => Cost * 10% = 500 | ||||
| Reval.1 => 5% | 10,500 | 0.00 | 2100 | 400 |
| Period(Yr,Qtr) | Asset Cost | Depreciation Exp. | Acc. Depreciation Exp. | Revaluation Reserve |
| Yr2, Qtr1 | 10,500 | 525 | 2625 | 400 |
| Qtr2 | 10,500 | 525 | 3150 | 400 |
| Qtr3 | 10,500 | 525 | 3675 | 400 |
| Qtr4 | 10,500 | 525 | 4200 | 400 |
| Sum | 2100 | |||
| Period(Yr,Qtr) | Asset Cost | Depreciation Exp. | Acc. Depreciation Exp. | Revaluation Reserve |
| Yr3, Qtr1 | 10,500 | 525 | 4725 | 400 |
| Qtr2 | 10,500 | 525 | 5250 | 400 |
| Qtr3 | 10,500 | 525 | 5775 | 400 |
| Qtr4 | 10,500 | 525 | 6300 | 400 |
| Sum | 2100 | |||
| Revaluation by -10%... => Cost * -10% = -1050 | ||||
| Reval.1 => 5% | 9,450 | 0.00 | 5670 | -20 |
| Period(Yr,Qtr) | Asset Cost | Depreciation Exp. | Acc. Depreciation Exp. | Revaluation Reserve |
| Yr4, Qtr1 | 9,450 | 472.5 | 6142.5 | -20 |
| Qtr2 | 9,450 | 472.5 | 6615 | -20 |
| Qtr3 | 9,450 | 472.5 | 7087.5 | -20 |
| Qtr4 | 9,450 | 472.5 | 7560 | -20 |
| Sum | 1890 | |||
| Period(Yr,Qtr) | Asset Cost | Depreciation Exp. | Acc. Depreciation Exp. | Revaluation Reserve |
| Yr5, Qtr1 | 9,450 | 472.5 | 8032.5 | -20 |
| Qtr2 | 9,450 | 472.5 | 8505 | -20 |
| Qtr3 | 9,450 | 472.5 | 8977.5 | -20 |
| Qtr4 | 9,450 | 472.5 | 9450 | -20 |
| Sum | 1890 | |||
| Retirement | ||||
| 0 | 0 | 0 | -20 | |
| Oracle Assets Revaluation | Year2, Revaluation by 10% | |||
| Dr | Cr | |||
| Asset Cost | 500 | |||
| Revaluation Reserve | 400 | |||
| Acc.Depr.Expense | 100 | |||
| Oracle Assets Revaluation | Year4, Revaluation by -10% | |||
| Dr | Cr | |||
| Revaluation Reserve | 420 | |||
| Acc.Depr.Expense | 630 | |||
| Asset Cost | 1050 | |||
| Acc. Depre.Exp = Existing Acc. Depre.Exp + [Existing Acc.Depr.Exp * (Revaluation Rate/100)] | ||||||||
| Acc. Depre.Exp = 2000 + [2000 * (5/100)] | ||||||||
| Revaluation Reserve = Existing Revaluation Reserve + (Change in Note Book Value) | ||||||||
| Revaluation Reserve = 0 + (8400-8000) | ||||||||
| Change in Note Book Value = [Reval1 => 10,500 - 2100] - [Asset Cost - Acc. Depre. Expense] | ||||||||
| New Depre. Exp. = New Asset Cost[10,500]/20 | ||||||||
| [20= Total Life * Total Quarters in Single Year] | ||||||||